Form: 8-K

Current report filing

November 1, 2023

 

 

EXHIBIT 99.1

img69943567_0.jpg 

 

BBSI Reports Strong Third Quarter 2023 Financial Results

 

- Q3 2023 Net Income of $18.2 Million, or $2.68 per Diluted Share -

VANCOUVER, Washington, November 1, 2023 – Barrett Business Services, Inc. (“BBSI” or the “Company”) (NASDAQ: BBSI), a leading provider of business management solutions, reported financial results for the third quarter ended September 30, 2023.

Third Quarter 2023 Financial Summary vs. Year-Ago Quarter

Revenues down 0.2% to $273.3 million.
Gross billings up 3% to $1.96 billion.
Average worksite employees (“WSEs”) up 1%.
Net income up to $18.2 million, or $2.68 per diluted share, compared to $17.4 million, or $2.45 per diluted share.

“We continued to generate strong results from our expanding client base and on-going roll-out of BBSI Benefits,” said BBSI President and CEO, Gary Kramer. “I’m proud of the success we’ve had adding net new clients as we've continued to experience results from our investments in marketing and new product offerings. We also continued to see positive results in our pricing and cost management strategies, resulting in strong, sustainable earnings growth.”

Third Quarter 2023 Financial Results

Revenues in the third quarter of 2023 decreased 0.2% to $273.3 million compared to $273.8 million in the third quarter of 2022. The slight decrease was driven by a decrease in staffing services revenue, which was primarily due to lower demand for staffing services and continued tight labor market conditions in the third quarter of 2023.

Total gross billings in the third quarter of 2023 increased 3% to $1.96 billion compared to $1.91 billion in the same year-ago quarter (see “Key Performance Metrics” below). The increase was driven by growth in PEO services resulting from increased WSEs from net new clients and higher average billings per WSE, offset in part by reductions in WSEs at existing clients.

Workers’ compensation expense as a percent of gross billings was 2.7% in the third quarter of 2023 and benefited from favorable prior year liability and premium adjustments of $2.2 million. This compares to 3.0% in the third quarter of 2022, which included favorable prior year liability and premium adjustments of $1.4 million.

Net income for the third quarter of 2023 was $18.2 million, or $2.68 per diluted share, compared to $17.4 million, or $2.45 per diluted share, in the year-ago quarter. The increase is primarily attributable to higher gross margin in the third quarter of 2023.

1

 


 

Liquidity

As of September 30, 2023, unrestricted cash and investments were $129.2 million compared to $159.7 million at the end of 2022. BBSI was debt free at quarter end.

Capital Allocation

BBSI’s board of directors has confirmed its regular quarterly cash dividend of $0.30 per share. The cash dividend will be paid on December 1, 2023, to all stockholders of record as of November 17, 2023.

Continuing under the Company’s stock repurchase program established in July 2023, BBSI repurchased 115,400 shares in the third quarter at an average price of $94.60. At September 30, 2023, approximately $64.1 million remained available under the repurchase program.

Outlook

BBSI now expects the following for 2023:

Gross billings growth of 4% to 5%
Growth in the average number of WSEs of 2% to 3%
Gross margin as a percent of gross billings of 3.1% to 3.15%
Effective annual tax rate of 27% to 28%

Conference Call

BBSI will conduct a conference call on Wednesday, November 1, 2023, at 5:00 p.m. Eastern time (2:00 p.m. Pacific time) to discuss its financial results for the quarter ended September 30, 2023.

BBSI’s CEO Gary Kramer and CFO Anthony Harris will host the conference call, followed by a question and answer period.

Date: Wednesday, November 1, 2023
Time: 5:00 p.m. Eastern time (2:00 p.m. Pacific time)
Toll-free dial-in number: 1-877-407-4018
International dial-in number: 1-201-689-8471
Conference ID: 13741346

Please call the conference telephone number 5-10 minutes prior to the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact Gateway Investor Relations at 1-949-574-3860.

The conference call will be broadcast live and available for replay here and via the Investors section of the BBSI website at ir.bbsi.com.

A replay of the conference call will be available after 8:00 p.m. Eastern time on the same day through December 1, 2023.

Toll-free replay number: 1-844-512-2921
International replay number: 1-412-317-6671
Replay ID: 13741346

2

 


 

Key Performance Metrics

We report PEO revenues net of direct payroll costs because we are not the primary obligor for wage payments to our clients’ employees. However, management believes that gross billings and wages are useful in understanding the volume of our business activity and serve as an important performance metric in managing our operations, including the preparation of internal operating forecasts and establishing executive compensation performance goals. We therefore present for purposes of analysis gross billings and wage information for the three and nine months ended September 30, 2023 and 2022.

 

 

 

(Unaudited)

 

 

(Unaudited)

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

(in thousands)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Gross billings

 

$

1,963,462

 

 

$

1,908,818

 

 

$

5,664,230

 

 

$

5,445,217

 

PEO and staffing wages

 

$

1,706,302

 

 

$

1,656,580

 

 

$

4,919,323

 

 

$

4,727,772

 

 

In monitoring and evaluating the performance of our operations, management also reviews the following ratios, which represent selected amounts as a percentage of gross billings. Management believes these ratios are useful in understanding the efficiency and profitability of our service offerings.

 

 

 

(Unaudited)

 

(Unaudited)

 

 

Percentage of Gross Billings

 

Percentage of Gross Billings

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2023

 

2022

 

2023

 

2022

PEO and staffing wages

 

86.9%

 

86.8%

 

86.9%

 

86.8%

Payroll taxes and benefits

 

6.9%

 

6.7%

 

7.3%

 

7.2%

Workers' compensation

 

2.7%

 

3.0%

 

2.7%

 

2.8%

Gross margin

 

3.5%

 

3.5%

 

3.1%

 

3.2%

 

We refer to employees of our PEO clients as WSEs. Management reviews average and ending WSE growth to monitor and evaluate the performance of our operations. Average WSEs are calculated by dividing the number of unique individuals paid in each month by the number of months in the period. Ending WSEs represents the number of unique individuals paid in the last month of the period.

 

 

 

(Unaudited)

 

 

Three Months Ended September 30,

 

2023

 

 

% Change

 

2022

 

 

% Change

Average WSEs

 

 

127,232

 

 

1.1%

 

 

125,813

 

 

8.2%

Ending WSEs

 

 

128,448

 

 

0.9%

 

 

127,297

 

 

9.8%

 

 

 

(Unaudited)

 

 

 

Nine Months Ended September 30,

 

 

2023

 

 

% Change

 

2022

 

 

% Change

 

Average WSEs

 

 

123,577

 

 

1.8%

 

 

121,415

 

 

8.8%

 

Ending WSEs

 

 

128,448

 

 

0.9%

 

 

127,297

 

 

9.8%

 

3

 


 

About BBSI

BBSI (NASDAQ: BBSI) is a leading provider of business management solutions, combining human resource outsourcing and professional management consulting to create a unique operational platform that differentiates it from competitors. The Company’s integrated platform is built upon expertise in payroll processing, employee benefits, workers’ compensation coverage, risk management and workplace safety programs, and human resource administration. BBSI’s partnerships help businesses of all sizes improve the efficiency of their operations. For more information, please visit www.bbsi.com.

Forward-Looking Statements

Statements in this release about future events and financial outlook are forward-looking statements. Such statements involve known and unknown risks, uncertainties and other factors that may cause the actual results of the Company to be materially different from any future results expressed or implied by such forward-looking statements. Factors that could affect future results include: economic conditions in the Company’s service areas; the lingering effects of the COVID-19 pandemic; the effects of inflation on operating expenses; the availability of certain fully insured medical and other health and welfare benefits to qualifying worksite employees; the effect of changes in the Company’s mix of services on gross margin; the Company’s ability to attract and retain clients and to achieve revenue growth; the availability of financing or other sources of capital; the Company’s relationship with its primary bank lender; the potential for material deviations from expected future workers’ compensation claims experience; changes in the workers’ compensation regulatory environment in the Company’s primary markets; litigation costs; security breaches or failures in the Company’s information technology systems; the collectability of accounts receivable; changes in executive management; changes in effective payroll tax rates and federal and state income tax rates; the carrying value of deferred income tax assets and goodwill; the effects of conditions in the global capital markets on the Company’s investment portfolio; and the potential for and effect of acquisitions, among others. Other important factors that may affect the Company’s prospects are described in the Company’s 2022 Annual Report on Form 10-K and in subsequent reports filed with the Securities and Exchange Commission under the Securities Exchange Act of 1934. Although forward-looking statements help to provide complete information about the Company, readers should keep in mind that forward-looking statements are less reliable than historical information. The Company undertakes no obligation to update or revise forward-looking statements in this release to reflect events or changes in circumstances that occur after the date of this release.

4

 


 

 

Barrett Business Services, Inc.

Condensed Consolidated Balance Sheets

(Unaudited)

(In Thousands)

 

 

 

September 30,

 

 

December 31,

 

 

 

2023

 

 

2022

 

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

41,579

 

 

$

91,423

 

Investments

 

 

87,653

 

 

 

68,325

 

Trade accounts receivable, net

 

 

205,217

 

 

 

163,838

 

Prepaid expenses and other

 

 

17,136

 

 

 

19,787

 

Restricted cash and investments

 

 

75,876

 

 

 

110,989

 

Total current assets

 

 

427,461

 

 

 

454,362

 

Property, equipment and software, net

 

 

48,679

 

 

 

45,954

 

Operating lease right-of-use assets

 

 

18,428

 

 

 

19,804

 

Restricted cash and investments

 

 

131,619

 

 

 

104,277

 

Goodwill

 

 

47,820

 

 

 

47,820

 

Other assets

 

 

3,765

 

 

 

3,281

 

Deferred income taxes

 

 

12,236

 

 

 

11,440

 

Total assets

 

$

690,008

 

 

$

686,938

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

5,268

 

 

$

8,264

 

Accrued payroll, payroll taxes and related benefits

 

 

247,454

 

 

 

222,331

 

Income taxes payable

 

 

786

 

 

 

610

 

Current operating lease liabilities

 

 

6,753

 

 

 

6,957

 

Current premium payable

 

 

18,853

 

 

 

18,920

 

Other accrued liabilities

 

 

6,904

 

 

 

12,683

 

Workers' compensation claims liabilities

 

 

53,622

 

 

 

62,917

 

Safety incentives liability

 

 

1,469

 

 

 

2,049

 

Total current liabilities

 

 

341,109

 

 

 

334,731

 

Long-term workers' compensation claims liabilities

 

 

124,180

 

 

 

153,070

 

Long-term premium payable

 

 

23,301

 

 

 

-

 

Long-term operating lease liabilities

 

 

13,049

 

 

 

14,225

 

Customer deposits and other long-term liabilities

 

 

7,923

 

 

 

7,070

 

Stockholders' equity

 

 

180,446

 

 

 

177,842

 

Total liabilities and stockholders' equity

 

$

690,008

 

 

$

686,938

 

 

 

5

 


 

Barrett Business Services, Inc.

Condensed Consolidated Statements of Operations

(Unaudited)

(In Thousands, Except Per Share Amounts)

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Professional employer services

 

$

251,423

 

 

$

244,567

 

 

$

727,986

 

 

$

694,174

 

Staffing services

 

 

21,905

 

 

 

29,255

 

 

 

64,639

 

 

 

88,202

 

Total revenues

 

 

273,328

 

 

 

273,822

 

 

 

792,625

 

 

 

782,376

 

Cost of revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Direct payroll costs

 

 

16,318

 

 

 

22,112

 

 

 

48,299

 

 

 

66,491

 

Payroll taxes and benefits

 

 

135,704

 

 

 

128,459

 

 

 

414,395

 

 

 

390,677

 

Workers' compensation

 

 

52,977

 

 

 

56,350

 

 

 

153,012

 

 

 

151,069

 

Total cost of revenues

 

 

204,999

 

 

 

206,921

 

 

 

615,706

 

 

 

608,237

 

Gross margin

 

 

68,329

 

 

 

66,901

 

 

 

176,919

 

 

 

174,139

 

Selling, general and administrative expenses

 

 

44,160

 

 

 

43,001

 

 

 

129,194

 

 

 

125,438

 

Depreciation and amortization

 

 

1,867

 

 

 

1,554

 

 

 

5,273

 

 

 

4,585

 

Income from operations

 

 

22,302

 

 

 

22,346

 

 

 

42,452

 

 

 

44,116

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

Investment income, net

 

 

2,412

 

 

 

1,584

 

 

 

6,856

 

 

 

4,790

 

Interest expense

 

 

minus

(80

)

 

 

minus

(35

)

 

 

minus

(118

)

 

 

minus

(102

)

Other, net

 

 

38

 

 

 

19

 

 

 

93

 

 

 

70

 

Other income, net

 

 

2,370

 

 

 

1,568

 

 

 

6,831

 

 

 

4,758

 

Income before income taxes

 

 

24,672

 

 

 

23,914

 

 

 

49,283

 

 

 

48,874

 

Provision for income taxes

 

 

6,453

 

 

 

6,476

 

 

 

13,229

 

 

 

13,134

 

Net income

 

$

18,219

 

 

$

17,438

 

 

$

36,054

 

 

$

35,740

 

Basic income per common share

 

$

2.72

 

 

$

2.48

 

 

$

5.32

 

 

$

4.96

 

Weighted average basic common shares outstanding

 

 

6,699

 

 

 

7,036

 

 

 

6,772

 

 

 

7,201

 

Diluted income per common share

 

$

2.68

 

 

$

2.45

 

 

$

5.24

 

 

$

4.91

 

Weighted average diluted common shares outstanding

 

 

6,795

 

 

 

7,127

 

 

 

6,885

 

 

 

7,286

 

 

Investor Relations:

Gateway Group, Inc.

Cody Slach

Tel 1-949-574-3860

BBSI@gateway-grp.com

 

 

6