Form: 10-Q

Quarterly report pursuant to Section 13 or 15(d)

May 8, 2017

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended March 31, 2017

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Transition Period From           to          

Commission File Number 0-21886

 

BARRETT BUSINESS SERVICES, INC.

(Exact name of registrant as specified in its charter)

 

 

Maryland

 

52-0812977

(State or other jurisdiction of
Incorporation or organization)

 

(IRS Employer
Identification No.)

 

 

 

8100 NE Parkway Drive, Suite 200

 

 

Vancouver, Washington

 

98662

(Address of principal executive offices)

 

(Zip Code)

 

(360) 828-0700

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant:  (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes       No    

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes       No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

Accelerated filer

Non-accelerated filer (Do not check if a smaller reporting company)

 

Smaller reporting company

Emerging growth company

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.   

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes       No   

As of May 1, 2017, 7,251,729 shares of the registrant’s common stock ($0.01 par value) were outstanding.

 

 

2


 

BARRETT BUSINESS SERVICES, INC.

INDEX TO FORM 10-Q

 

Part I - Financial Information

 

 

 

 

 

 

Page

Item 1.

 

Unaudited Interim Condensed Consolidated Financial Statements

 

4

 

 

 

 

 

 

 

Condensed Consolidated Balance Sheets – March 31, 2017 and December 31, 2016

 

4

 

 

 

 

 

 

 

Condensed Consolidated Statements of Operations - Three Months Ended March 31, 2017
and 2016

 

5

 

 

 

 

 

 

 

Condensed Consolidated Statements of Comprehensive Income - Three Months Ended
March 31, 2017 and 2016

 

6

 

 

 

 

 

 

 

Condensed Consolidated Statements of Stockholders’ Equity - Three Months Ended
March 31, 2017 and 2016

 

7

 

 

 

 

 

 

 

Condensed Consolidated Statements of Cash Flows - Three Months Ended March 31, 2017
and 2016

 

8

 

 

 

 

 

 

 

Notes to Unaudited Condensed Consolidated Financial Statements

 

9

 

 

 

 

 

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

19

 

 

 

 

 

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

 

25

 

 

 

 

 

Item 4.

 

Controls and Procedures

 

25

 

 

 

 

 

Part II - Other Information

 

 

 

 

 

 

 

Item 1.

 

Legal Proceedings

 

28

 

 

 

 

 

Item 1A.

 

Risk Factors

 

28

 

 

 

 

 

Item 6.

 

Exhibits

 

28

 

 

 

 

 

Signature

 

29

 

 

 

 

 

Exhibit Index

 

30

 

3


 

PART I – FINANCIAL INFORMATION

Item 1.

Unaudited Interim Condensed Consolidated Financial Statements

Barrett Business Services, Inc.

Condensed Consolidated Balance Sheets

(Unaudited)

(In Thousands, Except Par Value)

 

 

 

March 31,

 

 

December 31,

 

 

 

2017

 

 

2016

 

ASSETS

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

18,429

 

 

$

50,768

 

Trade accounts receivable, net

 

 

139,277

 

 

 

126,484

 

Income taxes receivable

 

 

3,078

 

 

 

 

Prepaid expenses and other

 

 

6,830

 

 

 

3,899

 

Investments

 

 

973

 

 

 

5,675

 

Restricted cash and investments

 

 

51,078

 

 

 

48,557

 

Total current assets

 

 

219,665

 

 

 

235,383

 

Investments

 

 

333

 

 

 

642

 

Property, equipment and software, net

 

 

26,633

 

 

 

26,673

 

Restricted cash and investments

 

 

272,624

 

 

 

252,707

 

Goodwill

 

 

47,820

 

 

 

47,820

 

Other assets

 

 

20,958

 

 

 

9,293

 

Deferred income taxes

 

 

9,384

 

 

 

9,370

 

 

 

$

597,417

 

 

$

581,888

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Current portion of long-term debt

 

$

4,557

 

 

$

221

 

Accounts payable

 

 

3,509

 

 

 

4,944

 

Accrued payroll, payroll taxes and related benefits

 

 

173,493

 

 

 

153,110

 

Income taxes payable

 

 

 

 

 

3,041

 

Other accrued liabilities

 

 

6,523

 

 

 

7,674

 

Workers' compensation claims liabilities

 

 

85,481

 

 

 

81,339

 

Safety incentives liability

 

 

24,204

 

 

 

24,835

 

Total current liabilities

 

 

297,767

 

 

 

275,164

 

Long-term workers' compensation claims liabilities

 

 

240,752

 

 

 

231,198

 

Long-term debt

 

 

 

 

 

4,392

 

Customer deposits and other long-term liabilities

 

 

1,353

 

 

 

1,441

 

Total liabilities

 

 

539,872

 

 

 

512,195

 

Commitments and contingencies (Notes 4 and 6)

 

 

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

 

 

Common stock, $.01 par value; 20,500 shares authorized, 7,252

   and 7,244 shares issued and outstanding

 

 

73

 

 

 

72

 

Additional paid-in capital

 

 

10,549

 

 

 

9,638

 

Accumulated other comprehensive loss

 

 

(23

)

 

 

(3

)

Retained earnings

 

 

46,946

 

 

 

59,986

 

 

 

 

57,545

 

 

 

69,693

 

 

 

$

597,417

 

 

$

581,888

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

4


 

Barrett Business Services, Inc.

Condensed Consolidated Statements of Operations

(Unaudited)

(In Thousands, Except Per Share Amounts)

 

 

Three Months Ended

 

 

March 31,

 

 

2017

 

 

2016

 

Revenues:

 

 

 

 

 

 

 

 

Professional employer service fees

$

 

172,209

 

 

$

154,678

 

Staffing services

 

 

37,788

 

 

 

36,290

 

Total revenues

 

 

209,997

 

 

 

190,968

 

Cost of revenues:

 

 

 

 

 

 

 

 

Direct payroll costs

 

 

28,710

 

 

 

27,427

 

Payroll taxes and benefits

 

 

115,400

 

 

 

103,760

 

Workers' compensation

 

 

55,437

 

 

 

49,394

 

Total cost of revenues

 

 

199,547

 

 

 

180,581

 

Gross margin

 

 

10,450

 

 

 

10,387

 

Selling, general and administrative expenses

 

 

26,610

 

 

 

21,904

 

Depreciation and amortization

 

 

942

 

 

 

749

 

Loss from operations

 

 

(17,102

)

 

 

(12,266

)

Other income (expense):

 

 

 

 

 

 

 

 

Investment income

 

 

158

 

 

 

248

 

Interest expense

 

 

(83

)

 

 

(260

)

Other, net

 

 

 

 

 

4

 

Other income (expense), net

 

 

75

 

 

 

(8

)

Loss before income taxes

 

 

(17,027

)

 

 

(12,274

)

Benefit from income taxes

 

 

(5,800

)

 

 

(4,271

)

Net loss

$

 

(11,227

)

 

$

(8,003

)

Basic loss per common share

$

 

(1.55

)

 

$

(1.11

)

Weighted average number of basic common shares outstanding

 

 

7,249

 

 

 

7,208

 

Diluted loss per common share

$

 

(1.55

)

 

$

(1.11

)

Weighted average number of diluted common shares outstanding

 

 

7,249

 

 

 

7,208

 

Cash dividends per common share

$

 

0.25

 

 

$

0.22

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

5


 

Barrett Business Services, Inc.

Condensed Consolidated Statements of Comprehensive Income (Loss)

(Unaudited)

(In Thousands)

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2017

 

 

2016

 

Net loss

 

$

(11,227

)

 

$

(8,003

)

Unrealized (losses) gains on investments, net of tax of ($14) and $23 in 2017 and 2016, respectively

 

 

(20

)

 

 

34

 

Comprehensive loss

 

$

(11,247

)

 

$

(7,969

)

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

6


 

Barrett Business Services, Inc.

Condensed Consolidated Statements of Stockholders’ Equity

Three Months Ended March 31, 2017 and 2016

(Unaudited)

(In Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

Comprehensive

 

 

 

 

 

 

 

 

 

 

Common Stock

 

 

Paid-in

 

 

(Loss)

 

 

Retained

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Income

 

 

Earnings

 

 

Total

 

Balance, December 31, 2015

 

7,203

 

 

$

72

 

 

$

6,964

 

 

$

(31

)

 

$

47,546

 

 

$

54,551

 

Common stock issued on exercise of options and vesting

   of restricted stock units

 

8

 

 

 

 

 

 

72

 

 

 

 

 

 

 

 

 

72

 

Common stock repurchased on vesting of restricted stock units

 

(1

)

 

 

 

 

 

(40

)

 

 

 

 

 

 

 

 

(40

)

Share based compensation expense

 

 

 

 

 

 

 

359

 

 

 

 

 

 

 

 

 

359

 

Excess tax benefits from share-based compensation

 

 

 

 

 

 

 

 

265

 

 

 

 

 

 

 

 

 

265

 

Cash dividends on common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,586

)

 

 

(1,586

)

Unrealized gain on investments, net of tax

 

 

 

 

 

 

 

 

 

 

34

 

 

 

 

 

 

34

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

(8,003

)

 

 

(8,003

)

Balance, March 31, 2016

 

7,210

 

 

$

72

 

 

$

7,620

 

 

$

3

 

 

$

37,957

 

 

$

45,652

 

Balance, December 31, 2016

 

7,244

 

 

$

72

 

 

$

9,638

 

 

$

(3

)

 

$

59,986

 

 

$

69,693

 

Common stock issued on exercise of options

   and vesting of restricted stock units

 

9

 

 

 

1

 

 

 

97

 

 

 

 

 

 

 

 

 

98

 

Common stock repurchased on vesting of restricted stock units

 

(1

)

 

 

 

 

 

(68

)

 

 

 

 

 

 

 

 

(68

)

Share based compensation expense

 

 

 

 

 

 

 

882

 

 

 

 

 

 

 

 

 

882

 

Cash dividends on common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,813

)

 

 

(1,813

)

Unrealized loss on investments, net of tax

 

 

 

 

 

 

 

 

 

 

(20

)

 

 

 

 

 

(20

)

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

(11,227

)

 

 

(11,227

)

Balance, March 31, 2017

 

7,252

 

 

$

73

 

 

$

10,549

 

 

$

(23

)

 

$

46,946

 

 

$

57,545

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

7


 

Barrett Business Services, Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

(In Thousands)

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2017

 

 

2016

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net loss

 

$

(11,227

)

 

$

(8,003

)

Reconciliations of net loss to net cash used by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

942

 

 

 

749

 

Gain recognized on investments

 

 

 

 

 

(1

)

Share-based compensation

 

 

882

 

 

 

359

 

Excess tax benefit from share-based compensation

 

 

 

 

 

(265

)

Changes in certain operating assets and liabilities:

 

 

 

 

 

 

 

 

Trade accounts receivable

 

 

(12,793

)

 

 

(73,302

)

Income taxes receivable

 

 

(3,078

)

 

 

(2,969

)

Prepaid expenses and other

 

 

(2,931

)

 

 

(2,595

)

Accounts payable

 

 

(1,435

)

 

 

723

 

Accrued payroll, payroll taxes and related benefits

 

 

20,383

 

 

 

66,767

 

Other accrued liabilities

 

 

(1,151

)

 

 

392

 

Income taxes payable

 

 

(3,041

)

 

 

 

Workers' compensation claims liabilities

 

 

13,696

 

 

 

9,468

 

Safety incentives liability

 

 

(631

)

 

 

563

 

Customer deposits, long-term liabilities and other assets, net

 

 

(474

)

 

 

297

 

Net cash used by operating activities

 

 

(858

)

 

 

(7,817

)

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Purchase of property and equipment

 

 

(902

)

 

 

(1,368

)

Purchase of investments

 

 

(491

)

 

 

(207

)

Proceeds from sales and maturities of investments

 

 

5,502

 

 

 

178

 

Purchase of restricted cash and investments

 

 

(359,331

)

 

 

(26,830

)

Proceeds from sales and maturities of restricted cash and investments

 

 

325,581

 

 

 

55,634

 

Net cash provided by (used in) investing activities

 

 

(29,641

)

 

 

27,407

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Proceeds from credit-line borrowings

 

 

 

 

 

11,300

 

Payments on credit-line borrowings

 

 

 

 

 

(11,300

)

Payments on long-term debt

 

 

(56

)

 

 

(55

)

Common stock repurchased on vesting of restricted stock units

 

 

(68

)

 

 

(40

)

Dividends paid

 

 

(1,813

)

 

 

(1,586

)

Proceeds from exercise of stock options and vesting of restricted stock units

 

 

97

 

 

 

72

 

Excess tax benefits from share-based compensation

 

 

 

 

 

265

 

Net cash used in financing activities

 

 

(1,840

)

 

 

(1,344

)

Net increase (decrease) in cash and cash equivalents

 

 

(32,339

)

 

 

18,246

 

Cash and cash equivalents, beginning of period

 

 

50,768

 

 

 

25,218

 

Cash and cash equivalents, end of period

 

$

18,429

 

 

$

43,464

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

8


 

Barrett Business Services, Inc.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

 

Note 1 - Basis of Presentation of Interim Period Statements

The accompanying condensed consolidated financial statements are unaudited and have been prepared by Barrett Business Services, Inc. (“BBSI”, the “Company”, “our” or “we”), pursuant to the rules and regulations of the Securities and Exchange Commission.  Certain information and note disclosures typically included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted pursuant to such rules and regulations.  In the opinion of management, the condensed consolidated financial statements include all adjustments, consisting only of normal recurring adjustments, necessary for a fair statement of the results for the interim periods presented.  The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes.  Actual results may differ from such estimates and assumptions.  The condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s 2016 Annual Report on Form 10-K at pages F1 – F29.  The results of operations for an interim period are not necessarily indicative of the results of operations for a full year.

Revenue recognition

We recognize professional employer (“PEO”) service and staffing service revenue as services are rendered by our workforce.  PEO services are normally used by organizations to satisfy ongoing needs related to the management of human capital and are governed by the terms of a client services agreement which covers all employees at a particular work site. Our client services agreements have a minimum term of one year, are renewable on an annual basis and typically require 30 days’ written notice to cancel or terminate the contract by either party.  In addition, our client services agreements provide for immediate termination upon any default of the client regardless of when notice is given.  

We report PEO revenues on a net basis because we are not the primary obligor for certain of the services provided to our clients on behalf of their employees pursuant to our client services agreements. Specifically, we present revenue net of the amounts received or billed for direct payroll expenses such as salaries, wages, health insurance, and employee out-of-pocket expenses incurred incidental to employment. Safety incentive costs are also netted against PEO service revenue in our condensed consolidated statements of operations. Safety incentives represent cash incentives paid to certain client companies for maintaining safe-work practices and minimizing workplace injuries. The safety incentive is based on a percentage of annual payroll and is paid annually to clients who meet predetermined workers’ compensation claims cost objectives.

Cost of revenues

Our cost of revenues for PEO services includes employer payroll-related taxes and workers’ compensation costs. Our cost of revenues for staffing services includes direct payroll costs, employer payroll-related taxes, employee benefits, and workers’ compensation costs. Direct payroll costs represent the gross payroll earned by staffing services employees based on salary or hourly wages. Payroll taxes and employee benefits consist of the employer’s portion of Social Security and Medicare taxes, federal and state unemployment taxes, and staffing services employee reimbursements for materials, supplies and other expenses, which are paid by our customer. Workers’ compensation costs consist primarily of the costs associated with our workers’ compensation program, including claims reserves, claims administration fees, legal fees, medical cost containment (“MCC”) expense, state administrative agency fees, third-party broker commissions, risk manager payroll, premiums for excess insurance, the fronted insurance program and costs associated with operating our two wholly owned insurance companies, AICE and Ecole.

9


 

Cash and cash equivalents

We consider non-restricted short-term investments, which are highly liquid, readily convertible into cash, and have maturities at acquisition of less than three months to be cash equivalents for purposes of the condensed consolidated statements of cash flows and condensed consolidated balance sheets. The Company maintains cash balances in bank accounts that normally exceed FDIC insured limits. The Company has not experienced any losses related to its cash concentration.

Investments

As of March 31, 2017, the Company’s investments consisted of corporate bonds and municipal bonds.  We classify our investments as trading or available-for-sale.  The Company had no trading securities at March 31, 2017 and December 31, 2016. The Company classifies corporate bonds and municipal bonds as available for sale. They are reported at fair value with unrealized gains and losses, net of taxes, shown as a component of accumulated other comprehensive income (loss) in stockholders’ equity.  Management considers available evidence in evaluating potential impairment of investments, including the duration and extent to which fair value is less than cost. Realized gains and losses on sales of investments are included in other income (expense) as other, net in our condensed consolidated statements of operations. In the event a loss is determined to be other-than-temporary, the loss will be recognized in the condensed consolidated statements of operations.  

Restricted cash and investments

The Company holds restricted cash and investments primarily for the future payment of workers’ compensation claims. At March 31, 2017, restricted cash and investments consisted of U.S. treasuries, money market funds, commercial paper, corporate bonds, mortgage backed securities, and municipal bonds. At March 31, 2017, the approximate fair value of restricted cash and investments equaled their approximate amortized cost. Restricted investments have been categorized as available-for-sale. They are reported at fair value with unrealized gains and losses, net of taxes, shown as a component of accumulated other comprehensive income (loss) in stockholders’ equity. Management considers available evidence in evaluating potential impairment of restricted investments, including the duration and extent to which fair value is less than cost. Realized gains and losses on sales of restricted investments are included in other income (expense) as other, net in our condensed consolidated statements of operations. In the event a loss is determined to be other-than-temporary, the loss will be recognized in the condensed consolidated statements of operations.

Allowance for doubtful accounts

The Company had an allowance for doubtful accounts of $78,000 at March 31, 2017 and December 31, 2016.  We make estimates of the collectability of our accounts receivable for services provided to our customers.  Management analyzes historical bad debts, customer concentrations, customer credit-worthiness, current economic trends and changes in customers’ payment trends when evaluating the adequacy of the allowance for doubtful accounts.  If the financial condition of our customers deteriorates, resulting in an impairment of their ability to make payments, additional allowances may be required.

Workers’ compensation claims liabilities

Our workers’ compensation claims liabilities do not represent an exact calculation of liability but rather management’s best estimate, utilizing actuarial expertise and projection techniques, at a given reporting date. The estimated liability for open workers’ compensation claims is based on an evaluation of information provided by our internal claims adjusters and our third-party administrators for workers’ compensation claims, coupled with an actuarial estimate of future adverse loss development with respect to reported claims and incurred but not reported claims (together, “IBNR”). At March 31, 2017 and December 31, 2016, workers’ compensation claims liabilities included case reserve estimates for reported losses, plus additional amounts for estimated IBNR claims, MCC and legal costs, and unallocated loss adjustment expenses, including future administrative fees to be paid to third-party service providers. These estimates are reviewed at least quarterly and adjustments to estimated liabilities are reflected in current operating results as they become known.

10


 

The process of arriving at an estimate of unpaid claims and claims adjustment expense involves a high degree of judgment and is affected by both internal and external events, including changes in claims handling practices, changes in reserve estimation procedures, changes in individuals involved in the reserve estimation process, inflation, trends in the litigation and settlement of pending claims, and legislative changes.

Our estimates are based on informed judgment, derived from individual experience and expertise applied to multiple sets of data and analyses. We consider significant facts and circumstances known both at the time that loss reserves are initially established and as new facts and circumstances become known. Due to the inherent uncertainty underlying loss reserve estimates, the expenses incurred through final resolution of our liability for our workers’ compensation claims will likely vary from the related loss reserves at the reporting date. Therefore, as specific claims are paid out in the future, actual paid losses may be materially different from our current loss reserves.

The Company’s independent actuary provides management with an estimate of the current and long-term portions of our total workers’ compensation claims, which is an important factor in our process for estimating workers’ compensation claims liabilities. The current portion represents the independent actuary’s best estimate of payments the Company will make related to workers’ compensation claims over the ensuing twelve months.

A basic premise in most actuarial analyses is that historical data and past patterns demonstrated in the incurred and paid historical data form a reasonable basis upon which to project future outcomes, absent a material change. Significant structural changes to the available data can materially impact the reserve estimation process. To the extent a material change affecting the ultimate claim liability becomes known, such change is quantified to the extent possible through an analysis of internal Company data and, if available and when appropriate, external data. Nonetheless, actuaries exercise a considerable degree of judgment in the evaluation of these factors and the need for such actuarial judgment is more pronounced when faced with material uncertainties.

Safety incentives liability

Safety incentives represent cash incentives paid to certain PEO client companies for maintaining safe-work practices and minimizing workplace injuries. The incentive is based on a percentage of annual payroll and is paid annually to customers who meet predetermined workers’ compensation claims cost objectives. Safety incentive payments are made only after closure of all workers’ compensation claims incurred during the customer’s contract period. The safety incentive liability is estimated and accrued each month based upon contract year-to-date payroll and the then current amount of the customer’s estimated workers’ compensation claims reserves as established by us and our third party administrator and the expected payout as determined by historical incentive payment trends. The Company provided $24.2 million and $24.8 million at March 31, 2017 and December 31, 2016, respectively, as an estimate of the liability for unpaid safety incentives.

Customer deposits

We require deposits from certain PEO customers to cover a portion of our accounts receivable due from such customers in the event of default of payment.

Comprehensive income (loss)

Comprehensive income (loss) includes all changes in equity during a period except those that resulted from investments by or distributions to the Company’s stockholders.

Other comprehensive income (loss) refers to revenues, expenses, gains and losses that under U.S. GAAP are included in comprehensive income (loss), but excluded from net income (loss) as these amounts are recorded directly as an adjustment to stockholders’ equity. Our other comprehensive income (loss) comprises unrealized holding gains and losses on our available for sale investments.

11


 

Statements of cash flows

Interest paid during the three months ended March 31, 2017 and 2016 did not materially differ from interest expense. Income taxes received during the three months ended March 31, 2017 and 2016 totaled $0.3 million and $1.3 million, respectively.

Basic and diluted earnings per share

Basic earnings per share are computed based on the weighted average number of common shares outstanding for each year using the treasury method. Diluted earnings per share reflect the potential effects of the exercise of outstanding stock options and the issuance of stock associated with outstanding restricted stock units. Basic and diluted shares outstanding are summarized as follows (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2017

 

 

2016

 

Weighted average number of basic shares outstanding

 

 

7,249

 

 

 

7,208

 

Effect of dilutive securities

 

 

 

 

 

 

Weighted average number of diluted shares outstanding

 

 

7,249

 

 

 

7,208

 

 

As a result of the net loss for the three months ended March 31, 2017 and 2016, 292,611 and 110,797 potential common shares have been excluded from the calculation of diluted loss per share because their effect would be anti-dilutive.

 

Reclassifications

Due to the adoption of ASU No. 2015-17, Balance Sheet Classification of Deferred Taxes, prior year amounts have been reclassified to conform to the current year presentation. Such reclassifications had no impact on the Company’s financial condition, operating results, cash flows or stockholders’ equity.

Accounting estimates

The preparation of our condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods.  Management bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.  Estimates are used for fair value measurement of investments, allowance for doubtful accounts, deferred income taxes, carrying values for goodwill and property and equipment, accrued workers’ compensation liabilities and safety incentive liabilities.  Actual results may or may not differ from such estimates.

Recent accounting pronouncements

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers. The core principle of the update is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which an entity expects to be entitled in exchange for those goods or services. The update also requires disclosure of sufficient information to enable users of financial statements to understand the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers.

In August 2015, the FASB issued ASU No. 2015-14, Revenue from Contracts with Customers: Deferral of the Effective Date. The update defers the effective date of ASU 2014-09 by one year, requiring public business entities to apply the guidance in ASU 2014-09 to annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period.

12


 

In March, April and May 2016, the FASB issued the following ASUs: ASU No. 2016-08, Principal versus Agent Considerations - Reporting Revenue Gross versus Net; ASU No. 2016-10, Identifying Performance Obligations and Licensing; and ASU No. 2016-12, Narrow-Scope Improvements and Practical Expedients. The amendments in these updates do not change the core principles of the guidance in ASU 2014-09. The effective date and transition requirements for these updates are the same as the effective date and transition requirements in ASU 2015-14. The Company is currently evaluating the impact on its condensed consolidated financial statements and footnote disclosures of ASU 2014-09 and all related ASUs.

In November 2015, the FASB issued ASU No. 2015-17, Balance Sheet Classification of Deferred Taxes. The amendments in this update simplify the presentation of deferred income taxes by requiring that deferred tax liabilities and assets be classified as noncurrent on the condensed consolidated balance sheets. The amendments in this update are effective for financial statements issued for annual periods beginning after December 15, 2016, and interim periods within those annual periods. The Company adopted this standard in the first interim period for the year ending December 31, 2017. The adoption of this standard resulted in a current to noncurrent adjustment to the Company’s current deferred tax asset balance, which was $25.3 million and $25.2 million at March 31, 2017 and December 31, 2016, respectively.

In February 2016, the FASB issued ASU No. 2016-02, Leases. The core principle is that a lessee should recognize the assets and liabilities that arise from leases, including operating leases. Under the new guidance, a lessee should recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. For leases with a term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and lease liabilities. The recognition, measurement, and presentation of expenses and cash flows arising from a lease by a lessee have not significantly changed from previous GAAP. The amendments in this update are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. The Company is currently evaluating the standard and the impact on its condensed consolidated financial statements and footnote disclosures.

In March 2016, the FASB issued ASU No. 2016-09, Compensation – Stock Compensation. The amendments in this update simplify several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. The amendments in this update are effective for fiscal years beginning after December 15, 2016, and interim periods within those fiscal years. The Company adopted this standard in the first interim period for the year ending December 31, 2017. Beginning in the first interim period for the year ending December 31, 2017 an immaterial amount of excess tax benefit was recognized in income tax benefit on the condensed consolidated statement of operations, and was classified along with other income tax cash flows as an operating activity on the statement of cash flows. On a prospective basis, when applying the treasury stock method for computing diluted earnings-per-share, the assumed proceeds will not include any windfall tax benefits.

In November 2016, the FASB issued ASU No. 2016-18, Statement of Cash Flows: Restricted Cash. The amendments in this update require that a statement of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. Therefore, amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. The amendments in this update are effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. The Company’s balance of restricted cash, which is within restricted cash and investments under current and non-current assets on the condensed consolidated balance sheets, was $4.4 million and $4.5 million for the periods ended March 31, 2017 and December 31, 2016, respectively. The Company is currently evaluating the standard and the impact on its condensed consolidated financial statements and footnote disclosures.

In January 2017, the FASB issued ASU No. 2017-04, Intangibles—Goodwill and Other: Simplifying the Test for Goodwill Impairment. The amendments in this update simplify how an entity is required to test goodwill for impairment by eliminating Step 2 from the goodwill impairment test. Step 2 measures a goodwill impairment loss by comparing the implied fair value of a reporting unit’s goodwill with the carrying amount of that goodwill. The amendments in this update are effective for annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. The Company is currently

13


 

evaluating the standard but does not expect it to have a material impact on its condensed consolidated financial statements or footnote disclosures.

In March 2017, the FASB issued ASU No. 2017-08, Premium Amortization on Purchased Callable Debt. The amendments in this update shorten the amortization period for certain callable debt securities held at a premium. Specifically, the amendments require the premium to be amortized to the earliest call date. Under current GAAP, premiums and discounts on callable debt securities generally are amortized to the maturity date. The amendments do not require an accounting change for securities held at a discount; the discount continues to be amortized to maturity. The amendments in this update are effective for fiscal years, and interim periods within those years, beginning after December 15, 2018. As of March 31, 2017, the amendments in this update would not have a material impact on the Company. However, the Company will continue to evaluate the standard to determine the impact.

Note 2 - Fair Value Measurement

The following table summarizes the Company’s investments at March 31, 2017 and December 31, 2016 (in thousands):

 

 

 

March 31, 2017

 

 

December 31, 2016

 

 

 

 

 

 

 

Gross

 

 

 

 

 

 

 

 

 

 

Gross

 

 

 

 

 

 

 

 

 

 

 

Unrealized

 

 

 

 

 

 

 

 

 

 

Unrealized

 

 

 

 

 

 

 

 

 

 

 

Gains

 

 

Recorded

 

 

 

 

 

 

Gains

 

 

Recorded

 

 

 

Cost

 

 

(Losses)

 

 

Basis

 

 

Cost

 

 

(Losses)

 

 

Basis

 

Current:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money Market Funds

 

$

267

 

 

$

 

 

$

267

 

 

$

1,943

 

 

$

 

 

$

1,943

 

U.S. Treasuries

 

 

500

 

 

 

 

 

 

500

 

 

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Certificates of Deposit

 

 

 

 

 

 

 

 

 

 

 

4,737

 

 

 

 

 

 

4,737

 

Municipal Bonds

 

 

456

 

 

 

1

 

 

 

457

 

 

 

713

 

 

 

1

 

 

 

714

 

Corporate Bonds

 

 

516

 

 

 

 

 

 

516

 

 

 

225

 

 

 

(1

)

 

 

224

 

Restricted cash and investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money Market Funds

 

 

51,078

 

 

 

 

 

 

51,078

 

 

 

48,557

 

 

 

 

 

 

48,557

 

Certificate of Deposit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Current Investments

 

 

52,817

 

 

 

1

 

 

 

52,818

 

 

 

56,175

 

 

 

-

 

 

 

56,175

 

Long term:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Bonds

 

 

268

 

 

 

(1

)

 

 

267

 

 

 

567

 

 

 

(1

)

 

 

566

 

Municipal Bonds

 

 

66

 

 

 

 

 

 

66

 

 

 

76

 

 

 

 

 

 

76

 

Money Market Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted cash and investments (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money Market Funds

 

 

28,352

 

 

 

 

 

 

28,352

 

 

 

236,036

 

 

 

 

 

 

236,036

 

Certificates of Deposit

 

 

 

 

 

 

 

 

 

 

 

6,047

 

 

 

 

 

 

6,047

 

U.S. Treasuries

 

 

87,743

 

 

 

5

 

 

 

87,748

 

 

 

834

 

 

 

 

 

 

834

 

Corporate Bonds

 

 

53,743

 

 

 

(45

)

 

 

53,698

 

 

 

2,886

 

 

 

2

 

 

 

2,888

 

Municipal Bonds

 

 

1,615

 

 

 

 

 

 

1,615

 

 

 

2,069

 

 

 

(6

)

 

 

2,063

 

Commercial Paper

 

 

56,116

 

 

 

 

 

 

56,116

 

 

 

 

 

 

 

 

 

 

Mortgage Backed Securities

 

 

40,402

 

 

 

1

 

 

 

40,403

 

 

 

 

 

 

 

 

 

 

Total Long Term Investments

 

 

268,305

 

 

 

(40

)

 

 

268,265

 

 

 

248,515

 

 

 

(5

)

 

 

248,510

 

Total Investments

 

$

321,122

 

 

$

(39

)

 

$

321,083

 

 

$

304,690

 

 

$

(5

)

 

$

304,685

 

 

(1)

Included in restricted cash and investments within the balance sheet as of March 31, 2017 is restricted cash and long term workers’ compensation deposits of $4.7 million, which is excluded from the table above.

14


 

The following table summarizes the Company’s investments at March 31, 2017 and December 31, 2016 measured at fair value on a recurring basis by fair value hierarchy level (in thousands):

 

<

 

 

March 31, 2017

 

 

December 31, 2016

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total